Real Estate Investing in the Real World
Real Estate Blog
FRIDAY, DECEMBER 07, 2007

In A Brief History of Time, Stephen Hawking mentions a publisher’s rule of thumb that every equation that a writer uses will cut his readership in half. Real estate investing is based on relatively simple principles - especially compared to the stuff that Hawking tackles - but there are some real estate investing concepts that can be delivered a bit more effectively aided by a few equations and numerical examples. So bear with me...

I wrote in a recent column that when an investment starts “getting good” – when it starts kicking off some cashflow and putting some dollars in your pocket on a month-to-month basis – then that’s the time to sell. This might sound counter-intuitive, but I’ll give a couple of examples that show why it is true.

Judged on the basis of simple price appreciation, the stock market beats the pants off of the real estate market. Over the past twenty years the S&P 500 has appreciated at an average rate of almost 10 percent per annum, and the NASDAQ has averaged over 11 percent. Over the same period the average home price in America has increased at around 5.6 percent. So why do we get excited about the real estate market? Because it allows the investor to prudently use leverage to increase her returns. So why should we consider selling when the investment starts kicking off cashflow? It’s because this is a good sign that your leverage is running out of steam.

Let’s look at a simple example. An investor puts 20% down on a $100,000 property. The investor starts out with $20,000 equity on a $100,000 house, giving him 5-to-1 leverage. Meaning: if the market goes up by 5% then the value of the house goes up by $5,000, a 25% return on the initial $20,000 investment. This is a basic concept you’re probably familiar with.

As time passes by two things are likely to happen: a) the property will appreciate in value (good) and b) your loan balance will go down (also good). But there’s an unintended by-product of these two factors: a decrease in your leverage.

The graph above assumes a fixed rate mortgage at 8% and a property appreciation rate of 4.5% per annum. Now this isn’t a bad investment – in fifteen years that initial $20,000 grows to over $120,000 in equity. That’s an annualized rate of return of around 14%, better than you'd expect out of the stock market. But look what happens to leverage. By year five you can expect to have paid off around $4,000 of the loan. And assuming a 4.5% rate of appreciation, the property will have gone up in value by around $24,000. That adds a total of $28,000 to your equity – so now you have $48,000 tied up in the property. So here’s the results:

  • Initial leverage: $100,000 property ÷ $20,000 equity = 5 to 1 leverage
  • Five years later: $124,000 property ÷ $48,000 equity = 2.6 to 1 leverage

I don’t day trade stocks and I don’t flip houses – but that doesn’t mean I’m a completely passive investor, either. Smart investors know when it’s time to rebalance – and when your leverage starts falling it’s time to think about re-balancing.

The chart above shows an investor who rolls up his sleeves every five years, sells his properties and reinvests the equity. In the example above, the investor’s $100,000 property had grown to $124,000 – that’s good. But the $48,000 in equity now translates into a 20% down payment on a $240,000 duplex.

Summary:  Sell the property for $124,000, extracting $48,000 in equity.  Use the $48k to put 20% down on a $240,000 property via a 1031 tax deferred exchange.  Five years later: repeat.

Adopting this philosophy can have a dramatic impact on the long term performance of your real estate portfolio. Let’s look at the equity from the two figures above. In the first case, as mentioned above, the initial $20,000 investment grows into just over $120,000 of equity over the fifteen year period. Not too shabby. But the re-leveraged case is far more lucrative, growing to over $250,000 in the same period.

I’m a buy-and-hold investor, but that doesn’t mean holding forever. By executing a 1031 exchange every five years a real estate investor is able to maintain the desired level of leverage and risk and ensures that his real estate portfolio maintains momentum over time.

Related links

Tags:
Add to:
Add to Technorati Favorites
Add to Digg
Add to del.icio.us
Add to Reddit
Comments(244)
posted by: Chris Smith
Comments
December 09, 2007
01:05 PM
Does your online software include the graphs above? If so, I'm in.
December 09, 2007
10:08 PM
Fred :: Not just yet. But watch this space; in 2008 we'll be offering some new free features on the site. If this type of analysis appeals to you then you might want to stay tuned...
December 10, 2007
02:10 AM
Sir I really appreciate the effort made by you in doing the number crunching and making this entire thing simplified for us to understand it properly. Well what i feel is that there is no clear cut formula by which we can judge as in where we should put in our money...Real Estate or Equity It's all on the basis of the present situation of the market ,their performance in the past.
December 10, 2007
06:00 PM
Bravo! Bravo! This is another take on my "Measuring Equity" that I'm always talking about. Quite simply, what is the current return on your actual equity in the house. Could it be better leveraged elsewhere?

It's really that simple to know when/where to rebalance. Loved your take on it.
December 11, 2007
12:39 AM
Chris:
I loved your recent series of articles on investing in real estate and the comparisions to investing in the stock market. I appreciate your analytical take on these issues.
I totally get the idea of using leverage to maximize the return on invested dollars in real estate.
I do have a question. In your chart comparing the base case ($120K in equity) versus the re-leveraged case ($250K in equity) after 15 years, do you assume the monthly cash flow in each scenario is the same? Comparing the 2 scenarios, one gains $130,000 more in equity over 15 years from re-balancing the real estate - this works out to about $8,600 per year (or about $710 per month) over the 15 years. In my experience, cash flow goes down when leverage goes up. Assuming cash flow has not been considered in the above analysis, it would be interesting to see what the returns in both cases look like when cash flow is included in the analysis.
December 11, 2007
10:11 AM
Arn:

I think yours is a great observation (thanks) and the answer, in my opinion, is complicated.

The issue that you mention is a knife that cuts both ways, so I simplified the analysis by assuming it away. But here’s my view on the issue, which I’ll expand upon in a future post...

If you put 5% down on a $100,000 house it will definately generate less cashflow than if you put 20% down. So yes – hold everything constant and cashflow goes down when leverage goes up. But that’s not exactly what’s happening in the case.

Consider the two end points. Unleveraged: the investor ends up with a property valued at $185,000 on which he’s paying around $600 per month (still paying off that 30 year 8% mortgage). Leveraged: the investor ends up with a property that’s worth around $700,000 on which she’s paying around $3,500 per month (making roughly the same assumptions).

So the bigger, higher leveraged property costs the investor around $2,900 more per month in principal plus interest. But...it’s not unreasonable to image that compared to a $185k single family house a $700k fourplex would generate income that covers this gap with room to spare for higher expenses and taxes, etc. You could imagine a case in which the leveraged guy ends up with *more* cashflow at the end of the day.

Or maybe not. All depends on the assumptions, and now we’re trying to look into our crystal ball. Which is why I kinda swept the whole issue under the carpet and sealed it with a keep-it-simple stamp. But it’s something that might help you or might hurt you, depending on how you re-invested the funds.

Another thing to consider. I'm in Houston and I see you're in Palo Alto CA. The numbers above are relevant for lots of markets (Dallas, Tulsa, Houston, Atlanta, Cincinnati, Cleveland, Memphis, Indianapolis, etc. etc.) but they don't work for others (CA Bay Area, Florida, Las Vegas, Manhattan, etc etc).

That’s my take, anyway.
December 11, 2007
10:12 AM
Understood - you are exactly right - the entire picture is complicated - I imagine some of the answer is dependent on the CAP rate of the properties involved and the interest rate on the financing. I am located in the San Francisco Peninsula where generally one needs about 40% down payment to break even. Your analysis does explain why most investors do wish to continually trade up into bigger more expensive properties - to keep leverage working for them. I think the other factor which works in trading up is kind of an economy of scale. Typically larger properties offer higher CAP rates and lower GRMs which works towards making the large properties better investments.
December 23, 2007
11:06 PM
Wow Chris, what an elegant explanation of leverage. This is a concept I learned about in an investing class, but your charts, and the simplicity of the example, really illustrate it so well. Nicely done!
January 15, 2008
10:08 PM
Nice web page! I especially enjoyed the graphs. I was bouncing around Google to try and find some solid quantitative data pointing to either stock market investing or real estate investing as the best path to wealth. I could not find any, which is shocking! However, I did stumble across your page and enjoyed your idea of optimizing the leverage "multiplier". How would you contrast your technique of doing 1031 exchanges versus simply pulling out the equity after 5 years and buying another similar property? Then in the 10th year buying two more properties - and the 15th year finding yourself on the cusp of being able to buy four more for a total of eight. This assumes many things, particularly 15 years of appreciation (which you assume as well), and finding similar properties, etc. Then again, finding 1031 exchanges takes some legwork as well. What I like about my idea is that I stay focused on blue-collar, honest-Joe tenants in a certain pricepoint. By ramping up the "empire" through 1031 exchanges into bigger units, I am facing an eventual Peter Principle where I will outstrip my ability to manage the complexities of, for example, an apartment complex - which sounds like your next move at the 15 year mark. Also, there is something which you ignore in your analysis - that leverage, while the Genie of profit, can also spell doom. As I get older I believe that my tolerance for redlining leverage will get smaller. Lastly, I want to add that I really enjoyed your Bio page. You sound like an outstanding guy with, no doubt, a great family and a great future ahead of you. Kudos to you! --Max
January 16, 2008
04:24 PM
I just read the blog at this mortgage site that addresses some fo the refinancing buzz going on in the mortgage industry. Read the lates blog post for latest on mortgage industryk Houston mortgage for multiple mortgage brokers quotes on your next home loan.
January 16, 2008
11:43 PM
Max: Thanks for your comment, and glad to have you as a reader. As for 1031 exchanges - the real benefit is that you keep those tax dollars in your portfolio working for you throughout the life of your investing career, vs. paying them to the government every time you sell. So you can keep your leverage rolling without doing a 1031, it's just not as efficient.

Also, I'd argue that you can employ this strategy without eventually ending up over your head with a monster apartment complex. You can do a lot turning a house into two houses, then turning two houses into a fourplex, then turning a fourplex into two fourplexes. You'll need a property manager at some point, but that's a pretty good problem to have in my book.
November 23, 2008
05:16 AM
Thanks for taking some time out of your busy schedule to make great informative posts like this one. Cheers.
April 09, 2009
12:14 AM
Looking at this in todays current market situation just makes you think how much of a change has really happened.
April 16, 2009
06:57 PM
find forex traing promotions
May 08, 2009
04:47 AM
What i feel is that there is no clear cut formula by which we can judge as in where we should put in our money...Real Estate or Equity It's all on the basis of the present situation of the market ,their performance in the past.
July 02, 2009
11:07 PM
Thanks for your comment, and glad to have you as a reader.
July 05, 2009
10:46 AM
Thanks for taking some time out of your busy schedule to make great informative posts like this one. Cheers.
July 21, 2009
03:39 PM
it was really a good experience to read out from here, nice post.
July 21, 2009
03:40 PM
Thanks for providing the great information about the realestate.
July 21, 2009
03:41 PM
lovely post and it will surely help those people who are interested in the business of realestate or mortgage as well.
August 15, 2009
01:39 AM
Incredible! Your knowledge of the formulas and principles of good investing are clearly shown!
August 24, 2009
10:57 PM
That looks too much complicated for me. However, thanks for the useful information. :)
September 19, 2009
10:20 AM
That looks too much complicated for me. However, thanks for the useful information.
September 25, 2009
08:37 AM
That looks too much complicated for me. However, thanks for the useful information.
October 02, 2009
06:17 AM
I have 66 percent equity in my house . My problem is my medical expences and history .I phyically cannot take care of my place and will have to sell it at a bad time . All because of the high cost of my medicne and medical history . I will have to use my kids reteirment just to keep up with my medical expenses . I would give everything I have collected in my life just to have my HEALTH BACK and I could make a lot of money in this bad econmey . I am a man who can and has fixed everything from all different type of engines and equipment to dishwashers and clothes dryers and yes even TV's . All I need is my Health.So healthy people need to stop Bitching and learn what kind of work there is a demand for and go sfter it . Pretty simple .Just another Crasy Cajun who always had to start with nonething and make something out of it .
October 08, 2009
04:05 AM
Thank you for sharing this articlessdfsdfsdf
October 08, 2009
04:09 AM
Nice articles Keep it up 3454
October 08, 2009
04:11 AM
really a nice articles, keep it up 34534
October 08, 2009
04:13 AM
really a nice articles, keep it up 123212
October 11, 2009
05:14 AM
good
October 24, 2009
01:18 PM
Thanks, I totally get the idea of using leverage to maximize the return on invested dollars in real estate.
October 24, 2009
01:20 PM
This is a concept I learned about in an investing class, but your charts, and the simplicity of the example, really illustrate it so well. Great work, thanks.
October 26, 2009
01:52 AM
thanks
October 26, 2009
01:53 AM
good!
October 29, 2009
10:19 PM
Thanx for sharing. Nice article.
November 05, 2009
02:23 PM
This article is very interesting. Thank you very much for sharing .
November 06, 2009
03:12 AM
Thank for sharing.
November 13, 2009
02:02 AM
Thanx for sharing. Nice article.
November 13, 2009
03:36 AM
Thanx for sharing. Nice article.
November 14, 2009
03:08 AM
god
November 14, 2009
03:47 AM
wish good
November 17, 2009
04:06 AM
Great!! i think?
November 17, 2009
04:16 AM
Great!! i think?
November 19, 2009
03:54 PM
Nice Post.
November 20, 2009
11:32 AM
This is a concept I learned about in an investing class,but your charts,and the simplicity of the example,really illustrate it so well. Great work,thanks.
November 23, 2009
01:38 AM
Nice Post.
November 24, 2009
05:46 AM
ok
November 25, 2009
09:38 PM
Your articles develop my mind. That is great!!pink

ugg cheap ugg short ugg Everytime i read your article, i will keep

thinking for a long time.ugg boots.buy ugg boots cheap ugg

short ugg shoes 2009

uggs High grade Sandals ugg discount ugg classic

wholesale shoe!

I like your words which reflect your knowledge and wisdom.tiffany jewelry tiffany watches nice jewelry It is a fantastic feeling when

looking through your blog, i will be here everday!replica tiffany replica tiffany jewelry Wholesale Replica Jewelry Though I have the same

opinions with you, however, I am always not good at expressing my ideas. You are truly

great![url=http://www.uggga.com/]buy ugg boots[/url] ugg

classic http://www.goldtiffanyjewelry.com/tiffany jewelry.
November 26, 2009
09:35 PM
good
November 27, 2009
02:01 AM
lxjuan08
It’s a valuable experience to be taking part in the blogs. You will know somany others and what they think on different topics. Blogs are the gateway to learning and beyond. Thanks
November 27, 2009
09:39 AM
2009 uggs
high grade Sandals
ugg discount
ugg classic
wholesale shoe

cheap ugg
short ugg shoes
buy ugg boots

tiffany watches
tiffany jewelry
nice jewelry
cheap tiffany
cheap tiffany jewelry
replica jewelry
silver jewelry

pink ugg
cheap ugg
short ugg
ugg boots

replica tiffany
replica tiffany jewelry
Wholesale Replica Jewelry
cheap tiffany
Rings
Earrings

replica watches
cheap luxury watches
fake watches

replica watches
rolex watches
wholesale replica watches
mens watches
FERR shipping
cheap watches
November 28, 2009
02:29 PM
thanks for the post
December 03, 2009
05:26 PM
Great Article, shared with many of my fellow co-workers. Extremely informative, Thanks.

locksmiths
locksmiths
locksmiths

locksmith nj
locksmiths
locksmith nyc
Very Nice Site.It was my pleasure to visit your Website. I am also very Website you enjoy the article.And I also have the feeling that it was really a pity that we didn't meet each other earlier. Because the kindness and warmth in your Website can make me completely relaxed and happy. I hope that you will visit my [url=http://www.buddyugg.com/]uggs boots on sale[/url] blog too to see if you can have the same feeling. Lol, [url=http://www.buddyugg.com/]cheap ugg boots[/url]!
December 08, 2009
12:32 AM
This is important because if in case your watch which you have purchased from a non-authorized dealer develops a snag then the company might not honor your warranty even if your watch happens to be a genuine one. The writing on the original pandora jewelry watch and a Pandora bracelet is clearly different: the original one must be clear and with fine lines. Plus, most counterfeits use the same serial number �R863698� and if this sign appears than you were probably a victim of those impostors.You have to make your expectations level low wherever you buy a bracelet watches. These are some of the widely acclaimed and best selling models from the stables of Pandora bracelet watches. However you would find a lot of similarities between these two watches like both these watches have self-winding mechanism, rotating bezel, trip-lock system, scratch resistant synthetic sapphire crystal and similar colors. In the Rolzeium bracelets the triple wrapped platinum in the bezels is replaced by solid platinum, which makes the Swiss-made bracelet exactly like the Genuine pandora charms. They didn�t seem to mind so much when the Pandora bracelet watches didn�t really look much like a Pandora and you could easily tell the two apart, but now the good Pandora bracelet watches are fooling even jewelers because they are so much like the genuine pandora beads. Talking about its popularity mention has to be made about one of the most popular pandora beads watches of the early 1900�s. The Pandora Explorer was followed up by the Explorer II which had many features in terms of functionality and style. But Pandora bracelet watches remove all the compromises with your expectations.
December 08, 2009
12:33 AM
This is important because if in case your watch which you have purchased from a non-authorized dealer develops a snag then the company might not honor your warranty even if your watch happens to be a genuine one. The writing on the original [url=http://www.theredamerica.com]pandora jewelry[/url] watch and a Pandora bracelet is clearly different: the original one must be clear and with fine lines. Plus, most counterfeits use the same serial number �R863698� and if this sign appears than you were probably a victim of those impostors.You have to make your expectations level low wherever you buy a bracelet watches. These are some of the widely acclaimed and best selling models from the stables of Pandora bracelet watches. However you would find a lot of similarities between these two watches like both these watches have self-winding mechanism, rotating bezel, trip-lock system, scratch resistant synthetic sapphire crystal and similar colors. In the Rolzeium bracelets the triple wrapped platinum in the bezels is replaced by solid platinum, which makes the Swiss-made bracelet exactly like the Genuine [url=http://www.jungsonn.com]pandora charms[/url]. They didn�t seem to mind so much when the Pandora bracelet watches didn�t really look much like a Pandora and you could easily tell the two apart, but now the good Pandora bracelet watches are fooling even jewelers because they are so much like the genuine [url=http://www.jungsonn.com]pandora beads[/url]. Talking about its popularity mention has to be made about one of the most popular [url=http://www.theredamerica.com]pandora beads[/url] watches of the early 1900�s. The Pandora Explorer was followed up by the Explorer II which had many features in terms of functionality and style. But Pandora bracelet watches remove all the compromises with your expectations.
December 11, 2009
04:13 PM
DSAFA
December 11, 2009
04:16 PM
fashion tiffany jewelry
buy cheap jewelry
designer tiffany jewelry
cheap jewelry

tiffany jewelry
silver bracelets
tiffany bangles
buy tiffany jewelry

timberland boots
classic timberland
timberland shoes online
cheap timberland

nike air max
af1 shoes
nike jordan
nike shox

ugg boots
ugg discount
cheap ugg classic

ugg boots
fashion ugg
cheap ugg shoes
ugg discount

buy ipod touch
mp4 mp5 players
discount ipods touch

footwear
gucci shoes
bape shoes
boots shoes

Bose On Headphone
mp4 player
electricals kits
wholesale bose headphone

cheap jewelry
buy ipod touch
mp4 mp5 players
discount ipods touch

ugg shoes online
ugg chestnut
buy ugg boots
cheap ugg
December 16, 2009
12:30 PM
That looks too much complicated for me. However, thanks for the useful information. :)
December 17, 2009
03:07 AM
In the jewelry industry, Links of London is the top brand, Links of London Jewellery is every girl's Betrader beauty thing, Links London there are many products,
December 21, 2009
07:40 PM
Disc extras include a biography, a detailed timeline of Neil’s formative career - from the Canadian roots to his venture down to the States - a web link, and DVD credits

Cheers!
December 23, 2009
10:44 PM
great topic,thanks
December 24, 2009
01:35 AM
Consider the two end points. Unleveraged: the investor ends up with a property valued at $185,000 on which he’s paying around $600 per month (still paying off that 30 year 8% mortgage). Leveraged: the investor ends up with a property that’s worth around $700,000 on which she’s paying around $3,500 per month (making roughly the same assumptions).
December 28, 2009
02:31 AM
Read the information provided here, I think I will enjoy frequent visits to the. ps:welcome to my site
tiffany silver
Links of London Silver
Very interesting site. Thanks!
December 29, 2009
11:53 PM
Türkçe Zayıflama ve Diyet
veya daha doğru Penis büyütücü kullanımla
Türkiye Porno Türkçesi, Porno izle
Film izle sitesi Film indir Ural-Altay dil ailesine XXX MOVIES bağlı
Türk dillerinden ve Oğuz grubuna Sex bağlı bir dildir.
Türkiye, Kıbrıs, Irak, Geciktirici Balkanlar, Orta Asya
ve Azdırıcı Orta Avrupa ülkeleri Travesti başta
olmak üzere Porno izle geniş bir coğrafyada konuşulmaktadır. Gazeteler Türkiye Cumhuriyeti, Bosna Hersek, Pornolar Kuzey Kıbrıs Türk Cumhuriyeti[1] ve Canlı tv Kıbrıs Cumhuriyeti'nin kurumsal; Porno izle Romanya, Makedonya, Porno izle Kosova ve Irak'ın Porno video ise tanınmış Klipler ve Diziler bölgesel dilidir.
December 31, 2009
02:11 AM
I like your blog very much.
December 31, 2009
02:13 AM
Thanks for great sharing.
December 31, 2009
02:16 AM
Is it your blog ??
January 07, 2010
12:23 AM
The tag heuer rubber strap rolex doesn’t stray from rolex watches the strap pattern. Even replica watches though breitling watches the strap patek philippe patterns of audemars piguet watches from this brand chanel watches are familiar to us, it approaches a very sport and innovative montblanc watches appearance.
This brand fake watches are always trying new replica watches watches with rolex watches new designs. This New replica rolex Concord C1 Chronograph tag heuer Watch can best embody this feature.This time Concord breitling watches offers us
January 08, 2010
04:20 PM
I will make sure and bookmark this page, I will come back to follow you more.
January 12, 2010
06:19 AM
Pero contrario a una comedia de enredo típica, a los hallazgos mismos de Tony irritados por sus cabritos Anthony y al prado (Roberto Iler y Jamie Lynn Sigler), él engaña en su esposa Carmela (Falco de Edie), y la organización de negocio responsable de su éxito es la mafia (cuyo él es el jefe local). Toda la confusión en la vida de Tony lleva a las cantidades masivas de tensión, incitándolo visitar regularmente a un terapeuta, el Dr.Pueden ser registrados con la pandora bracelets, ser borrados, y ser registrados otra vez. Mirar la reputación del instructor y de la compañía que usted está haciendo negocio con. ¿Qué herramientas las lecciones ofrecen?Muchos ejecutantes hacen DVD de sus conciertos y los hacen disponibles para el público en tiendas al pandora bracelets menor. Para aprender con eficacia cómo jugar el piano, es el mejor tener acceso a un piano en su propio hogar. El formato de la música ha ido una manera larga desde inmemorial de tiempo. Esa manera que usted garantizará para conseguir el mejor reparto disponible en ese entonces. Hay una manera más barata sin embargo….También vienen con los adaptadores del cigarrillo para el coche así que sus niños pueden utilizarlo mientras ellos pandora charms favor. La idea de XLNT ofrece el acceso libre del soporte técnico y de red. Los pandora bracelets de DVD portables han hecho muy populares los estos años pasados de los pares. Son una gran fuente de hospitalidad y pueden ser utilizados dondequiera.Sí, esto importa también. Me tardó algunos meses antes de que encontrara a buenos surtidores, y perdí mucho dinero a los comerciantes supuestos. el equalizador paramétrico de 3 vendas con 6 preestableció curvas de EQ. Expansibilidad:.Los códigos de la película del